החזר חודשי למשכנתא בסך חצי מיליון ש"ח

500000	10	11	12	13	14	15	16	17	18	19	20	21	22	23	24	25	26	27	28	29	30
1.00%	4,380	4,002	3,686	3,419	3,191	2,992	2,819	2,666	2,530	2,409	2,299	2,201	2,111	2,029	1,953	1,884	1,821	1,762	1,707	1,656	1,608
1.10%	4,402	4,023	3,708	3,441	3,213	3,015	2,841	2,688	2,553	2,431	2,322	2,223	2,133	2,051	1,976	1,907	1,843	1,784	1,730	1,679	1,631
1.20%	4,424	4,045	3,730	3,463	3,235	3,037	2,863	2,711	2,575	2,454	2,344	2,246	2,156	2,074	1,999	1,930	1,866	1,807	1,753	1,702	1,655
1.30%	4,446	4,067	3,752	3,485	3,257	3,059	2,886	2,733	2,597	2,476	2,367	2,268	2,179	2,097	2,022	1,953	1,889	1,831	1,776	1,725	1,678
1.40%	4,468	4,089	3,774	3,508	3,279	3,081	2,908	2,756	2,620	2,499	2,390	2,291	2,202	2,120	2,045	1,976	1,913	1,854	1,800	1,749	1,702
1.50%	4,490	4,111	3,796	3,530	3,301	3,104	2,931	2,778	2,643	2,522	2,413	2,314	2,225	2,143	2,068	2,000	1,936	1,878	1,823	1,773	1,726
1.60%	4,512	4,134	3,819	3,552	3,324	3,126	2,953	2,801	2,666	2,545	2,436	2,337	2,248	2,167	2,092	2,023	1,960	1,901	1,847	1,797	1,750
1.70%	4,534	4,156	3,841	3,575	3,346	3,149	2,976	2,824	2,689	2,568	2,459	2,361	2,271	2,190	2,116	2,047	1,984	1,925	1,871	1,821	1,774
1.80%	4,556	4,178	3,863	3,597	3,369	3,172	2,999	2,847	2,712	2,591	2,482	2,384	2,295	2,214	2,139	2,071	2,008	1,950	1,896	1,845	1,798
1.90%	4,578	4,200	3,886	3,620	3,392	3,195	3,022	2,870	2,735	2,614	2,506	2,408	2,319	2,238	2,163	2,095	2,032	1,974	1,920	1,870	1,823
2.00%	4,601	4,223	3,908	3,642	3,415	3,218	3,045	2,893	2,758	2,638	2,529	2,432	2,343	2,262	2,187	2,119	2,056	1,998	1,945	1,895	1,848
2.10%	4,623	4,246	3,931	3,665	3,438	3,241	3,068	2,917	2,782	2,661	2,553	2,455	2,367	2,286	2,212	2,144	2,081	2,023	1,969	1,920	1,873
2.20%	4,646	4,268	3,954	3,688	3,461	3,264	3,092	2,940	2,805	2,685	2,577	2,479	2,391	2,310	2,236	2,168	2,106	2,048	1,995	1,945	1,899
2.30%	4,668	4,291	3,977	3,711	3,484	3,287	3,115	2,964	2,829	2,709	2,601	2,504	2,415	2,335	2,261	2,193	2,131	2,073	2,020	1,970	1,924
2.40%	4,691	4,314	4,000	3,734	3,507	3,310	3,139	2,987	2,853	2,733	2,625	2,528	2,440	2,359	2,286	2,218	2,156	2,098	2,045	1,996	1,950
2.50%	4,713	4,336	4,023	3,757	3,530	3,334	3,162	3,011	2,877	2,757	2,650	2,552	2,464	2,384	2,310	2,243	2,181	2,124	2,071	2,021	1,976
2.60%	4,736	4,359	4,046	3,781	3,554	3,358	3,186	3,035	2,901	2,781	2,674	2,577	2,489	2,409	2,336	2,268	2,206	2,149	2,096	2,047	2,002
2.70%	4,759	4,382	4,069	3,804	3,577	3,381	3,210	3,059	2,925	2,806	2,699	2,602	2,514	2,434	2,361	2,294	2,232	2,175	2,122	2,073	2,028
2.80%	4,782	4,405	4,092	3,827	3,601	3,405	3,234	3,083	2,950	2,830	2,723	2,627	2,539	2,459	2,386	2,319	2,258	2,201	2,149	2,100	2,054
2.90%	4,805	4,429	4,116	3,851	3,625	3,429	3,258	3,107	2,974	2,855	2,748	2,652	2,564	2,485	2,412	2,345	2,284	2,227	2,175	2,126	2,081
3.00%	4,828	4,452	4,139	3,875	3,648	3,453	3,282	3,132	2,999	2,880	2,773	2,677	2,589	2,510	2,438	2,371	2,310	2,254	2,201	2,153	2,108
3.10%	4,851	4,475	4,162	3,898	3,672	3,477	3,306	3,156	3,023	2,905	2,798	2,702	2,615	2,536	2,463	2,397	2,336	2,280	2,228	2,180	2,135
3.20%	4,874	4,499	4,186	3,922	3,696	3,501	3,331	3,181	3,048	2,930	2,823	2,727	2,641	2,562	2,489	2,423	2,363	2,307	2,255	2,207	2,162
3.30%	4,898	4,522	4,210	3,946	3,720	3,526	3,355	3,206	3,073	2,955	2,849	2,753	2,666	2,588	2,516	2,450	2,389	2,333	2,282	2,234	2,190
3.40%	4,921	4,546	4,233	3,970	3,745	3,550	3,380	3,231	3,098	2,980	2,874	2,779	2,692	2,614	2,542	2,476	2,416	2,360	2,309	2,262	2,217
3.50%	4,944	4,569	4,257	3,994	3,769	3,574	3,405	3,256	3,123	3,005	2,900	2,805	2,718	2,640	2,569	2,503	2,443	2,388	2,336	2,289	2,245
3.60%	4,968	4,593	4,281	4,018	3,793	3,599	3,430	3,281	3,149	3,031	2,926	2,831	2,745	2,666	2,595	2,530	2,470	2,415	2,364	2,317	2,273
3.70%	4,991	4,617	4,305	4,042	3,818	3,624	3,455	3,306	3,174	3,057	2,951	2,857	2,771	2,693	2,622	2,557	2,497	2,442	2,392	2,345	2,301
3.80%	5,015	4,640	4,329	4,067	3,842	3,649	3,480	3,331	3,200	3,082	2,977	2,883	2,797	2,720	2,649	2,584	2,525	2,470	2,420	2,373	2,330
3.90%	5,039	4,664	4,353	4,091	3,867	3,673	3,505	3,356	3,225	3,108	3,004	2,909	2,824	2,747	2,676	2,612	2,552	2,498	2,448	2,401	2,358
4.00%	5,062	4,688	4,378	4,116	3,892	3,698	3,530	3,382	3,251	3,134	3,030	2,936	2,851	2,774	2,703	2,639	2,580	2,526	2,476	2,430	2,387
4.10%	5,086	4,712	4,402	4,140	3,917	3,724	3,555	3,408	3,277	3,161	3,056	2,963	2,878	2,801	2,731	2,667	2,608	2,554	2,504	2,459	2,416
4.20%	5,110	4,737	4,426	4,165	3,942	3,749	3,581	3,433	3,303	3,187	3,083	2,989	2,905	2,828	2,758	2,695	2,636	2,583	2,533	2,487	2,445
4.30%	5,134	4,761	4,451	4,190	3,967	3,774	3,606	3,459	3,329	3,213	3,110	3,016	2,932	2,856	2,786	2,723	2,665	2,611	2,562	2,516	2,474
4.40%	5,158	4,785	4,475	4,214	3,992	3,799	3,632	3,485	3,355	3,240	3,136	3,043	2,959	2,883	2,814	2,751	2,693	2,640	2,591	2,546	2,504
4.50%	5,182	4,809	4,500	4,239	4,017	3,825	3,658	3,511	3,382	3,266	3,163	3,071	2,987	2,911	2,842	2,779	2,722	2,669	2,620	2,575	2,533
4.60%	5,206	4,834	4,525	4,264	4,042	3,851	3,684	3,537	3,408	3,293	3,190	3,098	3,015	2,939	2,870	2,808	2,750	2,698	2,649	2,604	2,563
4.70%	5,230	4,858	4,550	4,289	4,068	3,876	3,710	3,564	3,435	3,320	3,217	3,125	3,042	2,967	2,899	2,836	2,779	2,727	2,679	2,634	2,593
4.80%	5,255	4,883	4,574	4,315	4,093	3,902	3,736	3,590	3,461	3,347	3,245	3,153	3,070	2,995	2,927	2,865	2,808	2,756	2,708	2,664	2,623
4.90%	5,279	4,908	4,599	4,340	4,119	3,928	3,762	3,617	3,488	3,374	3,272	3,181	3,098	3,024	2,956	2,894	2,837	2,786	2,738	2,694	2,654
5.00%	5,303	4,932	4,624	4,365	4,144	3,954	3,788	3,643	3,515	3,401	3,300	3,209	3,126	3,052	2,984	2,923	2,867	2,815	2,768	2,724	2,684
5.10%	5,328	4,957	4,650	4,391	4,170	3,980	3,815	3,670	3,542	3,429	3,327	3,237	3,155	3,081	3,013	2,952	2,896	2,845	2,798	2,755	2,715
5.20%	5,352	4,982	4,675	4,416	4,196	4,006	3,841	3,697	3,569	3,456	3,355	3,265	3,183	3,109	3,042	2,982	2,926	2,875	2,828	2,785	2,746
5.30%	5,377	5,007	4,700	4,442	4,222	4,033	3,868	3,724	3,597	3,484	3,383	3,293	3,212	3,138	3,072	3,011	2,956	2,905	2,859	2,816	2,777
5.40%	5,402	5,032	4,725	4,468	4,248	4,059	3,895	3,751	3,624	3,512	3,411	3,321	3,240	3,167	3,101	3,041	2,986	2,935	2,889	2,847	2,808
5.50%	5,426	5,057	4,751	4,493	4,274	4,085	3,922	3,778	3,652	3,539	3,439	3,350	3,269	3,196	3,130	3,070	3,016	2,966	2,920	2,878	2,839
5.60%	5,451	5,082	4,776	4,519	4,300	4,112	3,948	3,805	3,679	3,567	3,468	3,378	3,298	3,226	3,160	3,100	3,046	2,996	2,951	2,909	2,870
5.70%	5,476	5,107	4,802	4,545	4,327	4,139	3,975	3,833	3,707	3,595	3,496	3,407	3,327	3,255	3,190	3,130	3,076	3,027	2,982	2,940	2,902
5.80%	5,501	5,133	4,828	4,571	4,353	4,165	4,003	3,860	3,735	3,624	3,525	3,436	3,357	3,285	3,220	3,161	3,107	3,058	3,013	2,972	2,934
5.90%	5,526	5,158	4,853	4,597	4,380	4,192	4,030	3,888	3,763	3,652	3,553	3,465	3,386	3,314	3,250	3,191	3,138	3,089	3,044	3,003	2,966
6.00%	5,551	5,184	4,879	4,624	4,406	4,219	4,057	3,916	3,791	3,680	3,582	3,494	3,415	3,344	3,280	3,222	3,168	3,120	3,076	3,035	2,998
6.10%	5,576	5,209	4,905	4,650	4,433	4,246	4,085	3,943	3,819	3,709	3,611	3,524	3,445	3,374	3,310	3,252	3,199	3,151	3,107	3,067	3,030
6.20%	5,601	5,235	4,931	4,676	4,460	4,274	4,112	3,971	3,847	3,738	3,640	3,553	3,475	3,404	3,341	3,283	3,230	3,183	3,139	3,099	3,062
6.30%	5,627	5,260	4,957	4,703	4,486	4,301	4,140	3,999	3,876	3,766	3,669	3,582	3,505	3,435	3,371	3,314	3,262	3,214	3,171	3,131	3,095
6.40%	5,652	5,286	4,983	4,729	4,513	4,328	4,168	4,027	3,904	3,795	3,698	3,612	3,535	3,465	3,402	3,345	3,293	3,246	3,203	3,164	3,128
6.50%	5,677	5,312	5,010	4,756	4,540	4,356	4,195	4,056	3,933	3,824	3,728	3,642	3,565	3,495	3,433	3,376	3,325	3,278	3,235	3,196	3,160
6.60%	5,703	5,338	5,036	4,783	4,568	4,383	4,223	4,084	3,962	3,853	3,757	3,672	3,595	3,526	3,464	3,407	3,356	3,310	3,267	3,229	3,193
6.70%	5,728	5,364	5,062	4,809	4,595	4,411	4,251	4,112	3,990	3,883	3,787	3,702	3,625	3,557	3,495	3,439	3,388	3,342	3,300	3,261	3,226
6.80%	5,754	5,390	5,089	4,836	4,622	4,438	4,279	4,141	4,019	3,912	3,817	3,732	3,656	3,588	3,526	3,470	3,420	3,374	3,332	3,294	3,260
6.90%	5,780	5,416	5,115	4,863	4,650	4,466	4,308	4,170	4,048	3,941	3,847	3,762	3,686	3,618	3,557	3,502	3,452	3,407	3,365	3,327	3,293
7.00%	5,805	5,442	5,142	4,890	4,677	4,494	4,336	4,198	4,078	3,971	3,876	3,792	3,717	3,650	3,589	3,534	3,484	3,439	3,398	3,361	3,327